- Asking price
- $1.9M
- Cash flow (SDE)
- $580K
- EBITDA
- $540K
- Gross revenue
- $3.1M
- Multiple of cash flow
- 3.3×
- Employees
- 22
- Established
- 2016
- Premises
- Leased premises
Overview
Boutique fitness and recovery concept with 900 members in Chicago's Gold Coast.
Strength, Pilates and recovery suites; membership churn below industry average.
Highlights
- 900 members
- Low churn
- Prime location
Deal structure
- Seller financing: Considered
- SBA pre-qualified: Yes
- Reason for sale: Relocation
Illustrative financing
With 10% down and a 10-year loan at 10.5%, estimated annual debt service is $277K, covered 2.09× by cash flow. Lenders usually look for 1.25× or more.
Estimate only — not a loan offer. Terms depend on lender underwriting.